KILDEKROG ApS

Q: What is the CVR number of KILDEKROG ApS?

KILDEKROG ApS is registered with CVR / Virk under CVR 33786077.

Q: What is the gross profit of KILDEKROG ApS?

KILDEKROG ApS reported a gross profit of -DKK 192.7k in 2015.

Q: Where is KILDEKROG ApS headquartered?

KILDEKROG ApS's registered address is Amaliegade 10.

APSIn liquidation

CVR 33786077Amaliegade 10, 1256 København KEconomic activity was not specified by tax authority· NACE 0000Est. 2011 · 15 years old— employees

Overview

KILDEKROG ApS is a Danish APS based in København K, operating in the Economic activity was not specified by tax authority sector. Incorporated in 2011, the company reported a gross profit of -DKK 192.7k in its latest annual filing.

Gross profit 2015

-0.2M DKK

−742% vs 2014

EBITDA margin (of gross profit)

100.0 %

−742% vs 2014

Net profit 2015

-0.7M DKK

-2478% vs 2014

Key ratios

See full ratios →

-1.0 %

Very weak

Among the 10% lowest rated companies in the industry

20122015

0.0×

Very weak

Among the 10% lowest rated companies in the industry

20122015

-1.1 %

Weak

Among the 30% lowest rated companies in the industry

20122015

EBITDA — year on year

DKK thousands

Key figures

Annual report 2015

Gross profit	-0.2M DKK	-742%
EBITDA	-0.2M DKK	-742%
Net profit	-0.7M DKK	-2478%
Total assets	63.1M DKK	+55%
Equity	-0.6M DKK	-1005%
Employees	—	—

Financial development

In its most recent annual report (2015), KILDEKROG ApS reported a gross profit of -DKK 192.7k, a decrease of 742% on the year before. The figures on this page draw on 4 annual filings covering 2012 to 2015. The bottom line showed a net loss of DKK 713.6k.

At the end of 2015, current assets covered short-term debt 0 times.

Financials

Gross profit

DKK thousands

EBITDA

DKK thousands

Income statement

DKK thousands

Item	2015	2014	2013	2012
Gross profit	-193	30	-22	0
Staff expenses	-0	-0	-0	-0
EBITDA	-193	30	-22	0
Depreciation & amort.	-0	-0	-0	-0
EBIT	-193	30	-22	0
Net financials	-521	0	-0	-1
Profit before tax	-714	30	-23	-1
Tax	-0	-0	-0	-0
Net profit	-714	30	-23	-1

Get a credit rating – not just the numbers

Financial statements show the past. Risika gives you a score and a recommended credit limit, so you know what the numbers mean for your risk.

See the credit rating

Balance sheet

DKK thousands

Item	2015	2014	2013	2012
Total assets	63,070	40,633	41,144	41,167
Equity	-643	71	41	64
Long-term debt	0	0	0	0
Short-term debt	63,713	40,562	41,103	41,103
Total debt	63,713	40,562	41,103	41,103

Financial ratios

5-year trend

EBITDA margin (of gross profit)

<−999 %

20122015

Equity ratio

-1.0 %

Very weak

Among the 10% lowest rated companies in the industry

20122015

Return on equity

—

20122015

Net profit margin (of gross profit)

<−999 %

20122015

Asset turnover (of gross profit)

-0.00×

20122015

Debt / equity

—

20122015

Sector performance

16 of 28 ratios graded

28 financial ratios from the latest filing, each graded against companies in the same industry.

Profitability

Return on assets (ROA)Weak

Among the 30% lowest rated companies in the industry

Net profit as a percentage of total assets — the return generated on the capital employed.

Basic earning power (BEP)Average

Around the average of companies in the same industry

EBIT relative to total assets — the company's earning power before the effects of tax and financial leverage.

Gross marginNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

The gross result as a share of revenue — how much of the revenue is left after variable costs to cover the company's fixed costs.

Operating marginNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

EBIT as a share of revenue — the share of revenue remaining as earnings once all operating costs are covered. A key measure of earning power.

Net profit marginNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

The profit for the year as a share of revenue — the company's ability to turn revenue into profit.

Return on equity (ROE)Not rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

Net profit as a percentage of equity — the return the owners earned on their invested capital this year.

Return on net assets (RONA)Not rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

Profit relative to net assets (total assets minus total debt) — the ability to generate earnings from the net asset base alone.

Capacity ratioNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

Shows how strongly fixed costs weigh on the gross result — a high ratio means fixed costs take only a small bite out of the earnings from basic operations.

Liquidity

Current ratioVery weak

Among the 10% lowest rated companies in the industry

Current assets relative to short-term debt — the ability to settle short-term obligations with current assets alone. Around 150% is considered satisfactory from a credit perspective.

Quick ratioVery weak

Among the 10% lowest rated companies in the industry

Current assets excluding inventory relative to short-term debt — whether the most liquid assets alone can cover the short-term obligations. A value of 1 or above signals a healthy liquidity position.

Cash ratioVery weak

Among the 10% lowest rated companies in the industry

Cash relative to short-term debt — the ability to repay short-term obligations with cash alone.

Cash conversion ratioStrong

Among the 40% highest rated companies in the industry

Cash flow relative to profit — the ability to convert reported profits into accessible cash.

Current assets to equityNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

Current assets relative to equity — an indicator of the balance-sheet structure and of the company's short- and long-term financing. The healthy level is highly industry-dependent.

Fixed assets to long-term capitalNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

Fixed assets relative to long-term capital (equity plus long-term liabilities). Below 100% means the long-term capital finances more than just the fixed assets — a healthier liquidity position.

Debt & solvency

Solidity ratioVery weak

Among the 10% lowest rated companies in the industry

Equity as a share of total assets — the ability to absorb losses. Around 40% is considered satisfactory from a credit perspective.

Debt ratioVery weak

Among the 10% lowest rated companies in the industry

Total debt relative to the balance-sheet total — the share of the assets financed by debt rather than equity.

Income to debtWeak

Among the 30% lowest rated companies in the industry

Profit relative to debt — the ability to create earnings while operating with debt.

EBITDA to debtStrong

Among the 40% highest rated companies in the industry

EBITDA relative to debt — how much operating earnings are available to service the debt.

Interest coverageAverage

Around the average of companies in the same industry

The ability to pay the interest on the company's debt out of its earnings.

Interest rate on debtStrong

Among the 40% highest rated companies in the industry

Financial expenses relative to total liabilities — the effective interest rate the company pays on its debt.

Interest marginWeak

Among the 30% lowest rated companies in the industry

The return on assets minus the interest rate on debt. Positive means the company benefits from operating with debt; negative means the debt makes it worse off.

Debt to equityNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

Debt relative to equity — the company's leverage. A higher value means heavier reliance on debt financing.

Liabilities to equityNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

Total liabilities relative to equity — whether the company operates primarily on borrowed capital or on its own.

Efficiency & development

Equity to contributed capitalVery weak

Among the 10% lowest rated companies in the industry

Total equity relative to the capital the owners contributed — how the equity has developed from its starting point.

One-year change in equityVery weak

Among the 10% lowest rated companies in the industry

The size of this year's increase or decrease in the company's equity.

One-year change in debtVery weak

Among the 20% lowest rated companies in the industry

The size of this year's increase or decrease in the company's debt.

Asset turnoverNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

Revenue relative to total assets — the ability to generate revenue from the asset base.

Inventory turnoverNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

Revenue relative to inventory — how many times a year the inventory is sold and replaced. A low value can indicate weak sales or excess inventory.

Annual reports & filings

Annual report 2015
Filed via CVR / Virk · Period 2015-01-01 – 2015-12-31
View PDF
Annual report 2014
Filed via CVR / Virk · Period 2014-01-01 – 2014-12-31
View PDF
Annual report 2013
Filed via CVR / Virk · Period 2013-01-01 – 2013-12-31
View PDF
Annual report 2012
Filed via CVR / Virk · Period 2012-01-01 – 2012-12-31
View PDF

People & ownership

Management

Actively employed in the business

Name	Role	Member since

Former (4)


MS Michael Suhr Fabrin Chief Executive Officer	Chief Executive Officer	2014 – 2015
AC Andreas Christian Jutting Lehmann Founder	Founder	2011 – 2016
EE Eivind Einersen Management	Management	2011 – 2014
EK Eric Korre Horten Chief Executive Officer	Chief Executive Officer	2015 – 2016

Board of directors

Non-executive oversight

Name	Role	Member since

Former (6)


MS Michael Suhr Fabrin Board of Directors	Board of Directors	2014 – 2015
SH Søren Halsted Chairman	Chairman	2015 – 2016
TJ Tyge Jesper Rothe Board of Directors	Board of Directors	2011 – 2015
JM Jakob Mark Thorsen Board of Directors	Board of Directors	2015 – 2016
EE Eivind Einersen Board of Directors	Board of Directors	2011 – 2014
EK Eric Korre Horten Chairman	Chairman	2011 – 2015

Shareholders

Active legal owners

Shareholder	Type	Ownership	Votes	Registered
Andreas Christian Jutting Lehmann	Individual	100%	100%	2011

Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.

One in three Danish companies experiences fraud

Sound familiar? See how to strengthen your defences and catch suspicious changes in ownership and management in time.

See the fraud module

Related companies

Company hierarchy

No registered parent or subsidiaries

Board network connections

Board members of KILDEKROG ApS also hold positions in 78 other companies.

Person	Role here	Other companies
Tyge Jesper Rothe	Board of Directors	45 companiesMany roles
Eric Korre Horten	Chief Executive Officer	9 companiesMany roles
Jakob Mark Thorsen	Board of Directors	8 companiesMany roles
Andreas Christian Jutting Lehmann	Founder	6 companiesMany roles
Søren Halsted	Chairman	6 companiesMany roles
Michael Suhr Fabrin	Chief Executive Officer	2 companies
Eivind Einersen	Management	2 companies

Frequently asked questions

What is the CVR number of KILDEKROG ApS?

KILDEKROG ApS is registered with CVR / Virk under CVR 33786077.

What is the gross profit of KILDEKROG ApS?

KILDEKROG ApS reported a gross profit of -DKK 192.7k in 2015.

Where is KILDEKROG ApS headquartered?

KILDEKROG ApS's registered address is Amaliegade 10.