TEESUVAC ApS is a Danish APS based in Hørsholm, operating in the Manufacture of irradiation, electromedical and electrotherapeutic equipment sector. Incorporated in 2013, the company has 7 employees and reported a gross profit of DKK 5.8m in its latest annual filing.
| Gross profit | 5.8M DKK | -297% |
| EBITDA | 0M DKK | +100% |
| Net profit | -1.6M DKK | +85% |
| Total assets | 6M DKK | +10% |
| Equity | -39M DKK | -4% |
| Employees | 7 | — |
In its most recent annual report (2025), TEESUVAC ApS reported a gross profit of DKK 5.8m. The figures on this page draw on 5 annual filings covering 2021 to 2025. The bottom line showed a net loss of DKK 1.6m, and the EBITDA margin stood at 0.7%.
At the end of 2025, current assets covered short-term debt 0.2 times.
| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Gross profit | 5,830 | -2,954 | -1,934 | -3,323 | -4,713 |
| Staff expenses | -5,789 | -6,790 | -5,064 | -4,655 | -4,473 |
| EBITDA | 40 | -9,744 | -6,998 | -7,978 | -9,187 |
| Depreciation & amort. | -10 | -10 | -10 | -10 | -17 |
| EBIT | 30 | -9,754 | -7,008 | -7,988 | -9,204 |
| Net financials | -1,856 | -2,882 | -3,005 | -1,781 | -1,484 |
| Profit before tax | -1,825 | -12,636 | -10,013 | -9,769 | -10,688 |
| Tax | -193 | -1,614 | -1,105 | -1,341 | -1,640 |
| Net profit | -1,633 | -11,022 | -8,908 | -8,428 | -9,048 |
| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Total assets | 6,006 | 5,438 | 2,527 | 4,359 | 7,522 |
| Equity | -39,020 | -37,387 | -26,365 | -17,457 | -9,029 |
| Long-term debt | 16,758 | 15,937 | 4,792 | 16,038 | 15,750 |
| Short-term debt | 28,268 | 26,888 | 24,099 | 5,778 | 801 |
| Total debt | 45,026 | 42,825 | 28,892 | 21,816 | 16,551 |
28 financial ratios from the latest filing, each graded against companies in the same industry.
Net profit as a percentage of total assets — the return generated on the capital employed.
EBIT relative to total assets — the company's earning power before the effects of tax and financial leverage.
Shows how strongly fixed costs weigh on the gross result — a high ratio means fixed costs take only a small bite out of the earnings from basic operations.
The gross result as a share of revenue — how much of the revenue is left after variable costs to cover the company's fixed costs.
EBIT as a share of revenue — the share of revenue remaining as earnings once all operating costs are covered. A key measure of earning power.
The profit for the year as a share of revenue — the company's ability to turn revenue into profit.
Net profit as a percentage of equity — the return the owners earned on their invested capital this year.
Profit relative to net assets (total assets minus total debt) — the ability to generate earnings from the net asset base alone.
Current assets relative to short-term debt — the ability to settle short-term obligations with current assets alone. Around 150% is considered satisfactory from a credit perspective.
Current assets excluding inventory relative to short-term debt — whether the most liquid assets alone can cover the short-term obligations. A value of 1 or above signals a healthy liquidity position.
Cash relative to short-term debt — the ability to repay short-term obligations with cash alone.
Cash flow relative to profit — the ability to convert reported profits into accessible cash.
Current assets relative to equity — an indicator of the balance-sheet structure and of the company's short- and long-term financing. The healthy level is highly industry-dependent.
Fixed assets relative to long-term capital (equity plus long-term liabilities). Below 100% means the long-term capital finances more than just the fixed assets — a healthier liquidity position.
Equity as a share of total assets — the ability to absorb losses. Around 40% is considered satisfactory from a credit perspective.
Total debt relative to the balance-sheet total — the share of the assets financed by debt rather than equity.
Profit relative to debt — the ability to create earnings while operating with debt.
EBITDA relative to debt — how much operating earnings are available to service the debt.
The ability to pay the interest on the company's debt out of its earnings.
Financial expenses relative to total liabilities — the effective interest rate the company pays on its debt.
The return on assets minus the interest rate on debt. Positive means the company benefits from operating with debt; negative means the debt makes it worse off.
Debt relative to equity — the company's leverage. A higher value means heavier reliance on debt financing.
Total liabilities relative to equity — whether the company operates primarily on borrowed capital or on its own.
Total equity relative to the capital the owners contributed — how the equity has developed from its starting point.
The size of this year's increase or decrease in the company's debt.
Revenue relative to total assets — the ability to generate revenue from the asset base.
Revenue relative to inventory — how many times a year the inventory is sold and replaced. A low value can indicate weak sales or excess inventory.
The size of this year's increase or decrease in the company's equity.
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
TG Founder | Founder | 2013 |
JH Chief Executive Officer | Chief Executive Officer | 2015 |
OK Management | Management | 2013 – 2013 |
HH Management | Management | 2013 – 2013 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
KE Chairman | Chairman | 2015 |
LH Board of Directors | Board of Directors | 2019 |
HH Board of Directors | Board of Directors | 2013 |
MH Board of Directors | Board of Directors | 2019 |
TB Board of Directors | Board of Directors | 2013 |
AH Board of Directors | Board of Directors | 2017 – 2018 |
OB Board of Directors | Board of Directors | 2013 – 2017 |
JH Chairman | Chairman | 2013 – 2015 |
| Shareholder | Type | Ownership | Votes | Registered |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2023 | |
| Company | 10–14.99% | 10–14.99% | 2023 | |
| Company | 5–9.99% | 5–9.99% | 2019 | |
| Company | 5–9.99% | 5–9.99% | 2016 | |
| Company | 5–9.99% | 5–9.99% | 2019 | |
| Company | 5–9.99% | 5–9.99% | 2017 | |
| Company | 10–14.99% | 10–14.99% | 2018 | |
| Company | 20–24.99% | 20–24.99% | 2016 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2019 | |
| Company | 5–9.99% | 5–9.99% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Harboe | Management | 15 companiesMany roles |
| Tonni Bülow-Nielsen | Board of Directors | 12 companiesMany roles |
| Ole Kjeldsen | Management | 6 companiesMany roles |
| Tomas Gundberg | Founder | 3 companies |
| Lars Henning Stigel | Board of Directors | 3 companies |
| John Hvidkjær | Chief Executive Officer | 1 company |