Scriptor Holding ApS is a Danish APS based in Hellerup, operating in the Ikke-finansielle holdingselskaber sector. Incorporated in 2016, the company reported a gross profit of -DKK 17.1k in its latest annual filing.
| Gross profit | -0M DKK | -85% |
| EBITDA | -0M DKK | +85% |
| Net profit | -3M DKK | -40% |
| Total assets | 0.2M DKK | -92% |
| Equity | -12.1M DKK | -33% |
| Employees | — | — |
In its most recent annual report (2022), Scriptor Holding ApS reported a gross profit of -DKK 17.1k. The figures on this page draw on 5 annual filings covering 2018 to 2022. The bottom line showed a net loss of DKK 3.0m.
At the end of 2022, current assets covered short-term debt 32.8 times.
| Item | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|
| Gross profit | -17 | -117 | -18 | -17 | -19 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -17 | -117 | -18 | -17 | -19 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -17 | -117 | -18 | -17 | -19 |
| Net financials | -3,006 | -2,094 | -2,509 | -1,915 | -594 |
| Profit before tax | -3,023 | -2,211 | -2,527 | -1,933 | -613 |
| Tax | -22 | -67 | -74 | -61 | -66 |
| Net profit | -3,000 | -2,144 | -2,453 | -1,872 | -548 |
| Item | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|
| Total assets | 164 | 2,142 | 6,382 | 8,562 | 10,584 |
| Equity | -12,098 | -9,097 | -6,953 | -4,500 | -2,628 |
| Long-term debt | 12,257 | 11,235 | 10,047 | 8,027 | 10,061 |
| Short-term debt | 5 | 5 | 3,288 | 5,034 | 3,150 |
| Total debt | 12,262 | 11,240 | 13,335 | 13,061 | 13,212 |
28 financial ratios from the latest filing, each graded against companies in the same industry.
Net profit as a percentage of total assets — the return generated on the capital employed.
EBIT relative to total assets — the company's earning power before the effects of tax and financial leverage.
The gross result as a share of revenue — how much of the revenue is left after variable costs to cover the company's fixed costs.
EBIT as a share of revenue — the share of revenue remaining as earnings once all operating costs are covered. A key measure of earning power.
The profit for the year as a share of revenue — the company's ability to turn revenue into profit.
Net profit as a percentage of equity — the return the owners earned on their invested capital this year.
Profit relative to net assets (total assets minus total debt) — the ability to generate earnings from the net asset base alone.
Shows how strongly fixed costs weigh on the gross result — a high ratio means fixed costs take only a small bite out of the earnings from basic operations.
Current assets relative to short-term debt — the ability to settle short-term obligations with current assets alone. Around 150% is considered satisfactory from a credit perspective.
Current assets excluding inventory relative to short-term debt — whether the most liquid assets alone can cover the short-term obligations. A value of 1 or above signals a healthy liquidity position.
Cash relative to short-term debt — the ability to repay short-term obligations with cash alone.
Fixed assets relative to long-term capital (equity plus long-term liabilities). Below 100% means the long-term capital finances more than just the fixed assets — a healthier liquidity position.
Cash flow relative to profit — the ability to convert reported profits into accessible cash.
Current assets relative to equity — an indicator of the balance-sheet structure and of the company's short- and long-term financing. The healthy level is highly industry-dependent.
Equity as a share of total assets — the ability to absorb losses. Around 40% is considered satisfactory from a credit perspective.
Total debt relative to the balance-sheet total — the share of the assets financed by debt rather than equity.
Profit relative to debt — the ability to create earnings while operating with debt.
EBITDA relative to debt — how much operating earnings are available to service the debt.
The ability to pay the interest on the company's debt out of its earnings.
Financial expenses relative to total liabilities — the effective interest rate the company pays on its debt.
The return on assets minus the interest rate on debt. Positive means the company benefits from operating with debt; negative means the debt makes it worse off.
Debt relative to equity — the company's leverage. A higher value means heavier reliance on debt financing.
Total liabilities relative to equity — whether the company operates primarily on borrowed capital or on its own.
Total equity relative to the capital the owners contributed — how the equity has developed from its starting point.
The size of this year's increase or decrease in the company's debt.
Revenue relative to total assets — the ability to generate revenue from the asset base.
Revenue relative to inventory — how many times a year the inventory is sold and replaced. A low value can indicate weak sales or excess inventory.
The size of this year's increase or decrease in the company's equity.
| Name | Role | Member since |
|---|
LH Chief Executive Officer | Chief Executive Officer | 2023 – 2024 |
PP Chief Executive Officer | Chief Executive Officer | 2016 – 2023 |
| Name | Role | Member since |
|---|
KN Board of Directors | Board of Directors | 2016 – 2017 |
KB Board of Directors | Board of Directors | 2018 – 2023 |
LH Chairman | Chairman | 2016 – 2023 |
PP Board of Directors | Board of Directors | 2016 – 2016 |
ML Board of Directors | Board of Directors | 2016 – 2023 |
BL Board of Directors | Board of Directors | 2018 – 2018 |
PA Board of Directors | Board of Directors | 2016 – 2016 |
| Shareholder | Type | Ownership | Votes | Registered |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2016 | |
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Alexis Georg Jein | Board of Directors | 62 companiesMany roles |
| Lars Henning Brammer | Chief Executive Officer | 34 companiesMany roles |
| Kim Niebling | Board of Directors | 3 companies |
| Kenn Boe Hansen | Board of Directors | 2 companies |
| Peter Perregaard | Chief Executive Officer | 1 company |